The NOI for a property in the current year is $596,000 and is expected to grow by 3.5% next year. The trailing cap rate is at a 3% premium to the risk-free rate and capital appreciation is 5.5% p.a. What is the current value of the property using direct capitalization? Government bonds are yielding 4.30%. Ignore tax.